Formát by mohol byť takýto :
31 December 2006
31 December 2005
ASSETS: NON-CURRENT ASSETS: Property, plant and equipment Property, plant and equipment in acquisition Advances for property, plant and equipment Intangible and other assets Total non-current assets CURRENT ASSETS: Inventories Trade and other receivables Income tax receivables Cash and cash equivalents Other current assets Total current assets TOTAL ASSETS Shareholders’ EQUITY AND LIABILITIES: Shareholders’ EQUITY: Registered capital Other capital funds (Accumulated losses)/Retained earnings Total equity NON-CURRENT LIABILITIES: Obligations under finance leases Deferred tax liabilities Total non-current liabilities CURRENT LIABILITIES: Short-term borrowings Trade and other payables Income tax liabilities Obligations under finance leases Other current liabilities Total current liabilities Total liabilities TOTAL Shareholders’ EQUITY, MINORITY INTEREST AND LIABILITIES Year ended 31 December 2006
Year ended 31 December 2005
REVENUES: Revenues from logistic services Revenues for Tire & Wheels Other revenues Total revenues COSTS AND EXPENSES: Consumables and services Labour and related expenses Depreciation and amortization Other operating costs, net Total costs and expenses, net PROFIT/(LOSS) BEFORE INTEREST AND TAXES FINANCIAL INCOME/(EXPENSE): Interest income Interest expense Foreign currency translation differences Other financial income/(expense), net Total financial (expense)/income, net PROFIT/(LOSS) BEFORE INCOME TAXES INCOME TAXES NET PROFIT/(LOSS) FOR THE YEAR
Year ended 31 December 2006
Year ended 31 December 2005
Operating profit/(loss) Adjustments for: Depreciation and amortization Interest expense Interest income Increase in inventories Increase in trade and other receivables Increase in other current assets Increase in trade and other payables Cash used in operations Net cash outflow from operating activities
Purchase of property, plant and equipment
Net cash outflow from investing activities
Increase in interest-bearing borrowings
Increase in finance lease
Net cash inflow from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Registered Capital
Other capital funds
Retained earnings
Total
Subscription of registered capital and funds Net loss for the period 3 900 206
5
(399 554)
3 500 657
Net profit for the year At 31 December 2006 3 900 206
5
(51 017)
3 849 194